Back To Table of Contents

Projected 4 Year Asset Value
Using Forecast Analysis (Regression Analysis) this is a view of your business Market Value out 4 years based on previous 4 years values.
  FOR THE PERIOD OF 12 MONTHS 12 MONTHS 12 MONTHS 12 MONTHS  
  PROJECTED FOR FISCAL YEAR 2004 2005 2006 2007  
  TOTAL OF EQUIPMENT AND FIXTURES, BUILDING, AND PROPERTY(AT FAIR MARKET VALUE) $248,109 $244,062 $240,015 $235,968  
  INVENTORY AT LIFO COST $14,426 $11,127 $7,828 $4,529  
  PROJECTED CURRENT ASSETS $457,872 $500,851 $543,830 $586,809  
  ONE YEAR'S GROSS OWNERSHIP $364,854 $430,326 $410,190 $482,339  
  BASE VALUE OF YOUR COMPANY $1,085,260 $1,186,366 $1,201,863 $1,309,645  
  BASE PLUS (+25%). $1,356,575 $1,482,957 $1,502,328 $1,637,057  
  BASE PLUS (+15%) $1,248,049 $1,364,320 $1,382,142 $1,506,092  
  LEAST PROFIT FROM SALE $162,789 $177,955 $180,279 $196,447  
  MAXIMUM PROFIT FROM SALE $271,315 $296,591 $300,466 $327,411  


Back To Table of Contents

Copyright, 2007, Jaxworks, All Rights Reserved.