Quick Small Business Valuation
March 1, 2006
         
         
         
Revenue for the year $250,000      
         
Business Expenses for the Year
         
         
Advertising $1,000   Pension and profit sharing $0
Car and truck expenses $500   Rent $0
Fees $2,000   Other leases $500
Depreciation $5,000   Repairs $0
Employee benefit programs $0   Maintenance $0
Insurance (other than health) $2,000   Supplies $1,000
Interest $0   Taxes and licenses $0
Legal and professional $0   Travel, meals, etc. $2,000
Office Expense $0   Utilities $2,000
Wages $0   Other $0
         
      Total Expenses $16,000
         
         
Net Income or (Net Loss)       $234,000
         
Business Valuation
 
Percentage of Gross Sales     Net Income Multiplier  
Enter % of Gross Sales 75%   Enter Net Income Multiplier 2.00
Business Value $187,500   Business Value $468,000
         
Monthly Sales Mutiplier     FMV of Assets Plus % of Gross Sales  
Monthly Sales $20,833   Fair Value: Inventory $100,000
Monthly Sales Multiplier 8.00   Fair Value: Fixed Assets $50,000
Business Value $166,667   Enter % of Gross Sales 75%
      Business Value $325,500
         
         
         
Copyright, 2014, JaxWorks, All Rights Reserved.